Purchase/Build Calculator

Project Name/Address

@

After Repair Value- arv

$

Purchase Fee in Points – pfee

%

Purchase Fee in $$$ – pfee$

$

Down Payment- dp

%

Loan Points -ptir

%

Loan Interest Rate – ir

%

Project Term/Months -term

M

Construction Cost – cc

$

Construction Loan -cl

$

Construction Loan Interest – clir

%

Real Estate Agent Fees – ref

%

Closing Fees – cf

%

ARV margin – mgr

%

{{ (arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)-ir/100*term/12*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))-pfee/100*((1-0)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))- (pfee$)-(ptir/100*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ptir/100*cl)) | number:2}} Purchase Price	{{(dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)-ir/100*term/12*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))-pfee/100*((1-0)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))- (pfee$)-(ptir/100*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ptir/100*cl))| number:2}} Total Cash Costs
{{ (cf/100*arv) | number:2}} Closing Fees {{(cf)}}% of ARV	{{(pfee/100*((1-0)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ (pfee$)) | number:2}} Purchase Fees
{{ ((ptir/100*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ptir/100*cl)) | number:2}} Loan Points {{(ptir)}}%*Loan	{{((clir/100*term/12*cl)+ir/100*term/12*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))) | number:2}} Interest Paid {{(ir)}}%/yr
${{(cl+(1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)-ir/100*term/12*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))-pfee/100*((1-0)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))- (pfee$)-(ptir/100*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ptir/100*cl)))| number:2}} Total Loan	{{term}} months Total project length
{{ (mgr/100*arv) | number:2}} Projected Profit	{{((mgr/100*arv)/((dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)-ir/100*term/12*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))-pfee/100*((1-0)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))- (pfee$)-(ptir/100*((1-dp/100)*(arv -mgr/100*arv – cc -(clir/100*term/12*cl) -(ref/100*arv) -(cf/100*arv)))+ptir/100*cl))))*100 | number:2}} Return on Investment